
Rental yield in JB is calculated as annual rent divided by purchase price. Gross yield ignores costs; net yield deducts maintenance, sinking fund, quit rent, assessment, insurance, management, vacancy and furnishing. In our hypothetical examples, a RM550,000 unit renting at RM2,500 a month gives a gross yield of about 5.5% and a net yield of about 2.8%; a RM850,000 unit at RM3,600 gives about 5.1% gross and 2.6% net. These are illustrations, not projections for any specific unit.
“What is the rental yield?” is usually the first question investors ask about a JB condo near the Causeway, and the answer depends entirely on which costs you count. This guide shows exactly how to calculate rental yield in JB, step by step: gross versus net yield, the running costs Malaysian landlords actually pay, how a home loan changes your cash-on-cash return, and why dual-key and triple-key layouts can change the picture. We use real 2026 neighbour rent benchmarks from the RTS Link and CIQ corridor and clearly labelled hypothetical purchase prices, so you can swap in your own numbers.
What is rental yield and why does it matter for a JB condo?
Rental yield is the yearly rent a property earns, expressed as a percentage of what you paid for it. It lets you compare a JB condo with other homes, and with other uses of your money, on the same footing.
Yield is only one side of property returns — the other is any change in value over time, which is never guaranteed. Yield is the part you can estimate with some confidence before you buy, because it rests on today’s rents and today’s costs. For context, Global Property Guide estimated Malaysian apartment gross rental yields at about 5.27% in Q1 2026, as reported by EdgeProp; individual projects sit above or below that depending on location, layout, age, facilities and management.
How to calculate rental yield in Malaysia: gross vs net formulas
Gross yield uses rent only; net yield subtracts the running costs first. Net yield is the more useful number for decision-making, because it is closer to what actually reaches your bank account.
Gross rental yield formula
Gross yield (%) = (monthly rent × 12) ÷ purchase price × 100
Example: RM2,500 × 12 = RM30,000 a year. RM30,000 ÷ RM550,000 × 100 = 5.45% gross.
Net rental yield formula
Net yield (%) = (annual rent − annual running costs) ÷ purchase price × 100
Running costs are the items in the next section. Loan instalments are deliberately left out of net yield, because they depend on how you finance the purchase, not on the property itself. Financing is handled separately in the cash-on-cash calculation below.
Which purchase price should you use?
Use the SPA price you actually pay. Some investors also add one-off buying costs such as legal fees and stamp duty to get an “all-in” price, which gives a slightly lower, more conservative yield. Whatever you choose, use the same method for every property you compare.
What costs to deduct for net rental yield in JB
The main costs for a JB condo are maintenance fees, sinking fund, quit rent, assessment tax, insurance, management, vacancy, letting costs, repairs and furnishing. Here is how each one works and the assumption we use in the examples.
- Maintenance (service) charge — charged per square foot of strata share, usually monthly. The Asteriaz’s published maintenance fee is about RM0.51 psf; we assume RM0.50 psf for our examples.
- Sinking fund — under the Strata Management Act 2013, the contribution is set at 10% of the maintenance charges during the developer’s management period, and not less than 10% once the JMB or MC takes over. We use 10%.
- Assessment tax (cukai taksiran) — billed twice a year by the local council (MBJB for JB city). The amount depends on the council’s valuation of your unit, so check the actual bill; we assume RM600–900 a year.
- Quit rent (cukai tanah) — for strata units it is shared across all owners by share units and shown on your strata title; it is typically a small amount. We assume RM100–150 a year.
- Insurance — the building’s master fire policy is usually covered through the management, but landlords often add contents or landlord insurance. We assume RM250–350 a year.
- Property management — the Board of Valuers, Appraisers, Estate Agents and Property Managers scale sets property management fees at 5% of gross annual rent on the first RM30,000. We use 5% of rent. If you manage the unit yourself, you can save this but should value your time.
- Letting costs — the Board’s scale for letting is a minimum of one month’s rent and up to 1.25 months for tenancies of up to three years. With a two-year tenancy, that averages about half a month’s rent per year.
- Vacancy — time between tenants for viewing, cleaning and handover. We allow one month a year.
- Repairs and upkeep — air-conditioning servicing, small appliance repairs, touch-up painting. We assume RM600–900 a year.
- Furnishing amortisation — most tenants near the CIQ and RTS expect a fully furnished unit. Spread the cost over its useful life; we assume a seven-year life.
All of these are assumptions for illustration. Your actual maintenance fee, assessment and quit rent will be on your bills and title, and furnishing costs depend on your choices.
Rental yield JB worked example: RM550,000 vs RM850,000 (hypothetical)
Using real neighbour rent benchmarks and hypothetical prices, the RM550,000 example yields about 5.5% gross and 2.8% net, and the RM850,000 example about 5.1% gross and 2.6% net. The purchase prices below are hypothetical — they are not the SPA price of any specific unit at Causewayz Square, The Asteriaz or The Celestz.
The rents are drawn from 2026 asking-rent benchmarks near the RTS Bukit Chagar station and the CIQ: studios ask around RM2,000–3,000 and two-bedders around RM2,500–3,600; three-bedders reach about RM3,200–4,550. Example A uses RM2,500 a month (the lower end of the one-bedroom and two-bedroom ranges); Example B uses RM3,600 a month (a mid-range three-bedder).
| Item (per year) | Example A: hypothetical RM550,000, 600 sq ft | Example B: hypothetical RM850,000, 850 sq ft |
|---|---|---|
| Monthly rent (benchmark) | RM2,500 | RM3,600 |
| Gross annual rent | RM30,000 | RM43,200 |
| Gross yield | 5.45% | 5.08% |
| Maintenance (RM0.50 psf) | RM3,600 | RM5,100 |
| Sinking fund (10% of maintenance) | RM360 | RM510 |
| Assessment tax (assumed) | RM600 | RM900 |
| Quit rent (assumed) | RM100 | RM150 |
| Insurance (assumed) | RM250 | RM350 |
| Property management (5% of rent) | RM1,500 | RM2,160 |
| Vacancy (1 month) | RM2,500 | RM3,600 |
| Letting costs (0.5 month per year) | RM1,250 | RM1,800 |
| Furnishing amortisation (RM28,000 / RM42,000 over 7 years) | RM4,000 | RM6,000 |
| Repairs and upkeep (assumed) | RM600 | RM900 |
| Total running costs | RM14,760 | RM21,470 |
| Net annual income | RM15,240 | RM21,730 |
| Net yield | 2.77% | 2.56% |
Three takeaways. First, running costs absorb close to half of gross rent in both cases, so a headline “5% yield” and a real “2.5–3% net yield” describe the same unit. Second, the smaller unit earns slightly more per ringgit invested, which is common: rents do not rise in proportion to price. Third, the biggest swing factors are vacancy and furnishing — if you self-manage and halve the vacancy allowance, net yield in Example A rises to about 3.3%.
Industry commentary puts typical Johor serviced apartment gross yields at about 2–4%, with well-managed prime assets reaching around 5% (Olive Tree Property Consultants, quoted by NST, January 2026). The examples above sit at the upper end because they use RTS-corridor rents — another reason to stress-test with lower rents too.
Cash-on-cash return: how a home loan changes your JB condo rental yield
Cash-on-cash return measures your yearly cash flow after loan instalments against the cash you actually put in. With today’s interest rates, a high loan usually turns a positive net yield into a small monthly top-up, while a lower loan brings the cash flow close to break-even.
Cash-on-cash (%) = (annual rent − cash running costs − annual loan instalments) ÷ cash invested × 100
Interest-rate assumption: we use 4.0% a year over 35 years. This is an assumption, not a quote. For reference, Bank Negara Malaysia has held the Overnight Policy Rate at 2.75% (most recently on 3 September 2026), and Maybank publishes an indicative effective rate of 3.90% for a standard RM350,000, 30-year housing loan. Your rate depends on the bank, your profile and the property. Cash invested here is the down payment plus furnishing; legal fees and stamp duty are left out for simplicity.
| Scenario (hypothetical, 4.0%, 35 years) | Example A, 90% loan | Example A, 70% loan | Example B, 90% loan | Example B, 70% loan |
|---|---|---|---|---|
| Loan amount | RM495,000 | RM385,000 | RM765,000 | RM595,000 |
| Monthly instalment | ~RM2,192 | ~RM1,705 | ~RM3,387 | ~RM2,635 |
| Cash invested (down payment + furnishing) | RM83,000 | RM193,000 | RM127,000 | RM297,000 |
| Annual cash flow after instalments | about −RM7,060 | about −RM1,220 | about −RM12,910 | about −RM3,890 |
| Principal repaid in year 1 (equity built) | ~RM6,620 | ~RM5,150 | ~RM10,230 | ~RM7,960 |
| Cash-on-cash incl. principal repaid | about −0.5% | about +2.0% | about −2.1% | about +1.4% |
How to read this: in the 70% loan cases, the unit almost pays for itself, and once the principal you repay each year is counted as equity you keep, the return turns positive. With a 90% loan, you top up a few hundred ringgit a month in return for owning a much larger asset with less cash. Neither is right or wrong — it depends on your cash buffer and goals. Note that these figures exclude any change in property value, which can add to or reduce your total return.
Stress test: what if the rate rises to 5%?
At 5.0% instead of 4.0% (same 35 years, 70% loan), Example A’s instalment rises to about RM1,943 and annual cash flow after instalments to about −RM4,080; Example B’s instalment rises to about RM3,003 and cash flow to about −RM8,310. In other words, each percentage point adds roughly RM240–370 a month to the top-up in these examples. Running this test before you buy tells you how much cash buffer to keep.
For off-plan projects such as Causewayz Square (target completion around 2030), there is also a period before completion when the loan is disbursed in stages and you pay interest only on the amount drawn, with no rent yet. Factor that into your budget.
Dual-key and triple-key layouts: how they change the rental yield maths
Dual-key and triple-key layouts let one unit be rented as two or three separate parts, which can raise total rent per square foot — at the cost of more vacancy events, more furnishing and more management.
Several EXSIM layouts are designed this way. At Causewayz Square, the Axis Type B is a 592 sq ft dual-key with two rooms and two bathrooms, and Types F1/F2 are 850 sq ft three-bedroom dual-keys. At The Celestz, Type B is a 753 sq ft triple-key with three rooms and three bathrooms.
Here is a hypothetical comparison for an 850 sq ft unit at the same RM850,000 price as Example B, rented as a two-bedroom section plus a studio section instead of one three-bedroom:
| Item (hypothetical) | Rented whole (Example B) | Rented as dual-key |
|---|---|---|
| Monthly rent | RM3,600 (one 3-bed) | RM4,600 (2-bed part RM2,600 + studio part RM2,000) |
| Gross yield | 5.08% | 6.49% |
| Running costs | RM21,470 | RM25,010 (more vacancy, letting, furnishing and repairs) |
| Net yield | 2.56% | 3.55% |
The dual-key rents come from the low-to-mid end of benchmark ranges for two-bedders (RM2,500–3,600) and studios (RM2,000–3,000). The extra income is real but not free: you are running two tenancies, furnishing two kitchens or pantries, and handling twice the turnover. Dual-keys also give flexibility — you can live in one part and rent out the other, or rent it whole to a family when that suits the market better.
Rental yield for Causewayz Square, The Asteriaz and The Celestz: how to apply this
None of the three EXSIM projects is completed yet, so there is no rental record to quote — the right approach is to use completed neighbours as benchmarks and your own SPA price as the denominator.
- Causewayz Square (freehold, about 600 m to the JB CIQ and 800 m to RTS Bukit Chagar, with a link bridge proposed by the developer): benchmark against RTS-corridor rents — R&F Princess Cove, Twin Tower Residence and SKS Pavillion.
- The Asteriaz and The Celestz in Kebun Teh (about 10 minutes’ drive to the CIQ; not walkable to the RTS; shuttle proposed): start with Kebun Teh benchmarks such as Zennith Suites at around RM1,500–2,200, then judge how much a new, facility-rich tower can add.
For the full rent tables by project and unit size, see our JB condo price and rent guide, and for a side-by-side view of the three projects, see the project comparison. WhatsApp us for the latest SPA price list so you can plug real prices into the formulas above.
Rental yield checklist before you buy a JB condo
- Use asking-rent benchmarks from completed buildings at a similar distance to the RTS or CIQ, and test the low end of the range.
- Calculate both gross and net yield; judge the deal on net.
- Confirm the maintenance fee per square foot and sinking fund rate for the specific project.
- Budget for furnishing and spread it over its useful life.
- Allow at least one month of vacancy a year and letting costs between tenants.
- Get a real loan quote and run cash flow at your actual rate, plus a scenario one percentage point higher.
- For dual-key or triple-key units, compare whole-unit and split letting, including the extra work.
- Check building rules before relying on short-term rental income.
- Keep a cash buffer for the construction period and the first months after handover.
Sources
- EdgeProp — Condo vs landed: which offers better rental returns (Oct 2026)
- EdgeProp — Sinking fund under the Strata Management Act 2013
- Board of Valuers, Appraisers, Estate Agents and Property Managers — Scale of fees
- Maybank — Base rate, BLR and indicative effective housing loan rate
- The Star — Bank Negara holds OPR at 2.75% (Sep 2026)
- MBJB — Property assessment tax
- New Straits Times — RTS, JS-SEZ and Johor serviced apartment yields (Jan 2026)
- Uchify — Renting in JB 2026: condos near the RTS Link
This guide is general information, not financial advice.